1. Property & Financing Assumptions
2. Upfront Capital & Monthly Cashflow
10-Year Equity, Cashflow & Total Return Schedule
| Year | Projected Value | Loan Balance | Net Equity | Cumulative Cashflow | Net Profit (After Duty) | Total ROE |
|---|---|---|---|---|---|---|
| Year 1 | NT$40,656,000 | NT$30,064,498 | NT$10,591,502 | NT$-483,324 | NT$98,178 | 1% |
| Year 2 | NT$42,932,736 | NT$29,312,802 | NT$13,619,934 | NT$-935,860 | NT$2,674,074 | 26.7% |
| Year 3 | NT$45,336,969 | NT$28,544,553 | NT$16,792,416 | NT$-1,356,574 | NT$5,425,842 | 54.2% |
| Year 4 | NT$47,875,839 | NT$27,759,388 | NT$20,116,451 | NT$-1,744,397 | NT$8,362,054 | 83.5% |
| Year 5 | NT$50,556,887 | NT$26,956,935 | NT$23,599,952 | NT$-2,098,224 | NT$11,491,728 | 114.8% |
| Year 6 | NT$53,388,072 | NT$26,136,812 | NT$27,251,260 | NT$-2,416,912 | NT$14,824,348 | 148.1% |
| Year 7 | NT$56,377,804 | NT$25,298,631 | NT$31,079,173 | NT$-2,699,281 | NT$18,369,892 | 183.5% |
| Year 8 | NT$59,534,961 | NT$24,441,994 | NT$35,092,967 | NT$-2,944,110 | NT$22,138,857 | 221.2% |
| Year 9 | NT$62,868,919 | NT$23,566,495 | NT$39,302,424 | NT$-3,150,138 | NT$26,142,286 | 261.2% |
| Year 10 | NT$66,389,579 | NT$22,671,717 | NT$43,717,862 | NT$-3,316,062 | NT$30,391,800 | 303.6% |
3. Cross-Border 15-Country Yield, Duty & 5-Year Leveraged ROE Comparison (Local Resident)
| Country Portal | Gross Rental Yield | 12M YoY Growth | Benchmark Mortgage Rate | Max LTV (resident) | Stamp Duty (resident) | Est. 5-Year Leveraged ROE | Action |
|---|---|---|---|---|---|---|---|
| 🇸🇬 Singapore | 3.6% | +4.2% | 3.8% | 75% | ~3.6% | 70.9% | View Launches → |
| 🇲🇾 Malaysia | 5.3% | +6.8% | 4.15% | 90% | ~3.0% | 306.1% | View Launches → |
| 🇬🇧 United Kingdom | 4.7% | +3.4% | 4.65% | 85% | ~4.0% | 75.8% | View Launches → |
| 🇦🇪 UAE (Dubai) | 6.8% | +12.4% | 4.49% | 80% | ~4.0% | 359.8% | View Launches → |
| 🇦🇺 Australia | 4.6% | +5.5% | 6.15% | 80% | ~4.5% | 86.3% | View Launches → |
| 🇯🇵 Japan | 3.9% | +8.1% | 0.85% | 90% | ~3.5% | 421.2% | View Launches → |
| 🇭🇰 Hong Kong | 3.5% | +2.4% | 4.125% | 70% | ~3.8% | 27.5% | View Launches → |
| 🇹🇭 Thailand | 5.4% | +5.8% | 5.25% | 85% | ~2.5% | 175.4% | View Launches → |
| 🇮🇩 Indonesia | 6.6% | +6.2% | 7.5% | 85% | ~5.0% | 131.3% | View Launches → |
| 🇻🇳 Vietnam | 5.1% | +7.4% | 7.8% | 70% | ~2.5% | 107% | View Launches → |
| 🇰🇷 South Korea | 3.8% | +4.9% | 4.05% | 70% | ~2.5% | 81.5% | View Launches → |
| 🇹🇼 Taiwan | 2.8% | +5.6% | 2.18% | 80% | ~6.0% | 109.6% | View Launches → |
| 🇺🇸 United States | 5.1% | +4.5% | 6.15% | 80% | ~2.5% | 85.3% | View Launches → |
| 🇨🇦 Canada | 4.6% | +3.8% | 4.39% | 80% | ~3.0% | 84.7% | View Launches → |
| 🇩🇪 Germany | 3.7% | +3.2% | 3.45% | 80% | ~6.5% | 47.1% | View Launches → |
Taiwan — Recorded Market Benchmarks & Open Data Bulletins
Taiwan Market Snapshot (Oct 2026): Prime residential property in Taipei & Taichung trades at a median of NT$1.12M/ping (typical unit price NT$42M, +4.6% YoY), with median rents at NT$85,000/mo and gross rental yields of 2.8%. Acquisition taxes follow 6% Deed Tax · MOI, and mortgage financing reaches up to 80% LTV for residents and 60% LTV for eligible foreign buyers (Mortgage Calculator · Stamp Duty Calculator).
| Area / Precinct (Taipei & Taichung) | Median / ping | Median Rent | Gross Yield | 12M YoY |
|---|---|---|---|---|
| Xinyi District | NT$1.45M | NT$115,000 | 2.6% | +4.9% |
| Da’an District | NT$1.38M | NT$105,000 | 2.6% | +4.4% |
| Neihu Tech Park | NT$920K | NT$78,000 | 2.9% | +5.1% |
Frequently Asked Questions — Buying & Renting in Taiwan
What is the median property price and rental yield in Taiwan?
According to official open data benchmarks on Property.co, the prime median price in Taiwan (Taipei & Taichung) is NT$1.12M/ping (median sale price NT$42M, +4.6% YoY), with a median monthly rent of NT$85,000/mo and gross rental yield averaging 2.8%.
Can foreigners buy residential property in Taiwan?
Foreign nationals from reciprocity jurisdictions can purchase freehold residential and commercial real estate in Taiwan subject to local city/county land office approval.
What are the mortgage LTV limits and stamp duty rates in Taiwan?
First-time buyers in Taiwan qualify for up to 80% LTV over 30–40 years at ~2.18% p.a., while CBC selective credit controls cap second/investment home LTV at 50%–60%. Statutory transfer/stamp duty in Taiwan follows 6% Deed Tax · MOI (Central Bank of the ROC (CBC) & MOI). Local residents qualify for up to 80% LTV and non-residents up to 60% LTV.
How do I compare coworking, coliving, serviced apartments, and self-storage in Taiwan?
Property.co’s 3-tier Flexible Space Directory at /taiwan/operators/coworking, /taiwan/operators/coliving, /taiwan/operators/serviced, and /taiwan/operators/self-storage lists verified operators and individual district branches in Taiwan with transparent monthly rate cards, on-site facilities, and direct WhatsApp/tour booking.